UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of June 2024

Commission File Number: 001-40752

 

 

 

RENEW ENERGY GLOBAL PLC

(Translation of registrant’s name into English)

 

 

 

 

C/O Vistra (UK) Ltd, Suite 3, 7th Floor

 

50, Broadway, London, England, SW1H 0DB, United Kingdom

(Address of principal executive office)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒ Form 40-F ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

 

 

---

 

 

Other events

 

Earnings Release

On June 05, 2024, ReNew issued an earnings release announcing its unaudited financial results for the three months and twelve months ended March 31, 2024, as well as certain other business updates. A copy of the earnings release dated June 05, 2024, is attached hereto as exhibit 99.1.

The contents of this Report of Foreign Private Issuer on Form 6-K (this “Form 6-K”), including Exhibit 99.1 hereto, are incorporated by reference into the Registrant’s registration statement on Form F-3, SEC file number 333-259706, filed by the Registrant on October 13, 2022 (as supplemented by any prospectus supplements filed on or prior to the date of this Form 6-K), and shall be a part thereof from the date on which this Form 6-K is furnished, to the extent not superseded by documents or reports subsequently filed or furnished.

 

 

---

EXHIBIT INDEX

 

Exhibit		Description
99.1		Q4 FY24 and FY24 Financial Results

 

---

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Dated: June 05, 2024	RENEW ENERGY GLOBAL PLC
	By:	/s/ Kailash Vaswani
	Name:	Kailash Vaswani
	Title:	Chief Financial Officer

 

 

 

 

---

Exhibit 99.1

ReNew Announces Results for the Fourth Quarter

of Fiscal Year 2024 (Q4 FY24) and Fiscal Year 2024,

both ended March 31, 2024

 

June 05, 2024: ReNew Energy Global Plc (“ReNew” or “the Company”) (Nasdaq: RNW, RNWWW), a leading decarbonization solutions company, today announced its unaudited consolidated IFRS results for Q4 FY24 and the fiscal year ended March 31, 2024.

Operating Highlights:

Note: the translation of Indian rupees into U.S. dollars has been made at INR 83.34 to US$ 1.00. See note 1 for more information.

Key Operating Metrics

As of March 31, 2024, our total portfolio consisted of 13,456 MWs and commissioned capacity was 8,871 MWs, an increase of 11.2% year on year, of which 4,463 MWs were wind, 4,309 MWs were solar and 99 MWs were hydro. In FY24, we commissioned 497 MWs of wind and 794 MWs of solar capacity against 187 MWs of wind and 227 MWs of solar capacity in FY23. In addition, we operationalized 270 MWs of wind and 380 MWs of solar capacity, which is generating pre-commissioning revenue through sales in the merchant market, taking the total revenue-generating capacity to 9,521 MWs. Further, we sold 400 MWs of solar capacity in FY24, of which, 300 MWs of solar capacity was sold in Q4 FY24.

In Q4 FY24, we commissioned 69 MWs of wind and 585 MWs of solar capacity against 46 MWs of wind and 170 MWs of solar capacity during Q4 FY23. In addition, we operationalized 270 MWs of wind and 380 MWs of solar capacity, which is generating pre-commissioning revenue through sales in the merchant market.

 

Electricity Sold

Total electricity sold in FY24 was 19,061 million kWh, an increase of 11.3% over FY23. Total electricity sold in Q4 FY24 was 4,231 million kWh, an increase of 9.2% over Q4 FY23.

Electricity sold in FY24 from wind assets was 9,906 million kWh, an increase of 14.7% over FY23. Electricity sold in FY24 from solar assets was 8,765 million kWh, an increase of 8.6% over FY23. Electricity sold in FY24 from hydro assets was 390 million kWh, a decrease of 6.4% over FY23.

---

Electricity sold in Q4 FY24 from wind assets was 1,849 million kWh, an increase of 8.9% over Q4 FY23. Electricity sold in Q4 FY24 from solar assets was 2,348 million kWh, an increase of 9.6% over Q4 FY23. Electricity sold for Q4 FY24 from hydro assets was 34 million kWh, similar to Q4 FY23.

Plant Load Factor

Our weighted average Plant Load Factor (“PLF”) for FY24 for wind assets was 26.4%, compared to 25.5% for FY23. The PLF for FY24 for solar assets was 24.6%, compared to 24.8% for FY23.

Our weighted average Plant Load Factor (“PLF”) for Q4 FY24 for wind assets was 18.4%, compared to 20.0% for Q4 FY23. The PLF for Q4 FY24 for solar assets was 25.5%, compared to 26.5% for Q4 FY23.

Total Income

Total Income for FY24 was INR 96,531 million (US$ 1,158 million), an increase of 8.1% over FY23. The increase in total income was primarily due to higher operational capacity, gain on sale of assets and finance income, partially offset by lower other operating income. Total income includes finance income and fair value change in derivative instruments & share warrants of INR 5,823 million (US$ 70 million) and gain on sale of assets amounting to INR 3,659 million (US$ 44 million).

Total Income for Q4 FY24 was INR 24,776 million (US$ 297 million), a decrease of 4.4% over Q4 FY23. The decrease in total income was primarily due to lower revenue recognized for our transmission projects (IFRIC 12 on Service concession agreements), partially offset by higher operational capacity, gain on sale of assets and finance income. Total income includes finance income and fair value change in derivative instruments & share warrants of INR 1,965 million (US$ 24 million) and gain on sale of assets amounting to INR 3,339 million (US$ 40 million).

Employee Benefits Expense

Employee benefits expense for FY24 was INR 4,467 million (US$ 54 million), similar to FY23 with the increase in headcount being offset by lower expense related to employee share-based payments.

Employee benefits expense for Q4 FY24 was INR 848 million (US$ 10 million), a decrease of 28.0% over Q4 FY23 due to the actualization (reversal) of employee-related provisions and higher time allocation to under-construction projects.

Other Expenses

Other Expenses for FY24 were INR 14,834 million (US$ 178 million), an increase of 8.8% over FY23. The increase was primarily driven by an increase in operating activities and non-cash provisions created for contractual obligations, partially offset by a lower mark-to-market impact for carbon credit inventory.

Other Expenses for Q4 FY24 were INR 4,503 million (US$ 54 million), a decrease of 14.9% over Q4 FY23. The decrease was primarily driven by lower mark-to-market impact for carbon credit inventory.

Finance Costs and Fair Value Change in Derivative Instruments

Finance costs and fair value change in derivative instruments for FY24 was INR 47,506 million (US$ 570 million), a decrease of 6.8% over FY23. The decrease in finance costs is primarily due to the lower cost of refinanced debt, including lower unwinding cost of related derivative instruments, and lower non-cash mark-to-market impact (INR depreciation against USD was lower in FY24 versus FY23), partially offset by an increase in finance costs due to an increase in operational assets from the previous year.

Finance costs and fair value change in derivative instruments for Q4 FY24 was INR 11,689 million (US$ 140 million), an increase of 26.9% over Q4 FY23. The increase in finance costs was primarily due to higher non-cash mark-to-market impact (INR depreciation against USD was higher in Q4 FY24 versus Q4 FY23), and higher unwinding cost of derivative instruments to limit future currency risk exposure.

 

---

Net Profit/ Loss

The net profit for FY24 was INR 4,147 million (US$ 50 million) compared to a net loss of INR 5,029 million (US$ 60 million) for FY23, with the improvement primarily driven by higher operating revenue, gain on sale of assets, higher finance income and lower financing costs.

The net profit for Q4 FY24 was INR 609 million (US$ 7 million) compared to INR 74 million (US$ 1 million) for Q4 FY23, with the improvement primarily driven by higher operating revenue, gain on sale of assets, higher finance income and lower other expenses offset partially by higher financing costs.

Adjusted EBITDA

Adjusted EBITDA for FY24 was INR 69,216 million (US$ 831 million) compared to INR 62,004 million (US$ 744 million) for FY23. Net profit, the IFRS line item from which we derive Adjusted EBITDA, for FY24 was positively impacted by a gain on sale of assets amounting to INR 3,659 million (US$ 44 million). During FY24, we recognized revenue of INR 4,347 million (US$ 52 million) and Adjusted EBITDA of INR 622 million (US$ 7 million) for FY24 for our transmission projects.

Adjusted EBITDA Q4 FY24 was INR 16,810 million (US$ 202 million), compared to INR 12,010 million (US$ 144 million) in Q4 FY23. Net profit, the IFRS line item from which we derive Adjusted EBITDA, for Q4 FY24 was positively impacted by a gain on sale of assets amounting to INR 3,339 million (US$ 40 million). During Q4 FY24, we recognized revenue of INR 1,097 million (US$ 13 million) and Adjusted EBITDA of INR 116 million (US$ 1 million) in Q4 FY24 for our transmission projects.

Adjusted EBITDA is a non-IFRS measure. For more information, see “Use of Non-IFRS Measures” elsewhere in this release. IFRS refers to International Financial Reporting Standards as issued by the International Accounting Standards Board. In addition, reconciliations of non-IFRS measures to IFRS financial measures, and operating results are included at the end of this release.

FY 25 Guidance

The Company expects to complete construction of between 1,900 to 2,400 MWs by the end of Fiscal Year 2025. The Company’s Adjusted EBITDA and Cash Flow to Equity guidance for FY25 are subject to weather being similar to FY24. The Company anticipates continued net gains on sales of assets, which is part of Renew’s capital recycling strategy, and has included INR 1-2 billion of gains in the guidance below:

 

Financial Year		Adjusted EBITDA		Cash Flow to equity (CFe)
FY25		INR 76 – INR 82 billion		INR 12 – INR 14 billion

 

We expect to reach gross operating capacity of 15 to 16 GWs by the end of Fiscal Year 2027 and 19 to 20 GWs, after capital recycling, by the end of Fiscal Year 2029. Accordingly, we are providing the following long term run rate guidance:

 

Operating GWs		Adjusted EBITDA run-rate		CFe run-rate
15 - 16		INR 110 – INR 115 billion		INR 30 – INR 32 billion
19 - 20		INR 142 – INR 150 billion		INR 35 – INR 42 billion

Cash Flow

Cash generated from operating activities for FY24 was INR 79,608 million (US$ 955 million), compared to INR 65,572 million (US$ 787 million) for FY23. The increase was driven by higher operating profits and lower working capital deployment primarily due to a reduction in trade receivables and contract assets in FY24.

Cash generated from operating activities for Q4 FY24 was INR 28,359 million (US$ 340 million), compared to INR 16,043 million (US$ 192 million) for Q4 FY23. The increase was driven by higher operating profits and lower working capital deployment primarily due to a reduction in trade receivables and contract assets in Q4 FY24.

---

Cash used in investing activities for FY24 was INR 173,212 million (US$ 2,078 million), compared to INR 74,978 million (US$ 900 million) for FY23. Cash was used for investment in renewable energy projects.

Cash used in investing activities for Q4 FY24 was INR 39,939 million (US$ 479 million), compared to INR 18,001 million (US$ 216 million) for Q4 FY23. Cash was used primarily for investment in renewable energy projects partially set off by proceeds from the disposal of subsidiaries.

Cash generated from financing activities for FY24 was INR 82,417 million (US$ 989 million), compared to INR 19,113 million (US$ 229 million) in FY23. The increase was primarily on account of higher proceeds (net of repayments) from project financing, including debt raised for bond refinancing partially set off by higher interest paid during FY24.

Cash used in financing activities for Q4 FY24 was INR 17,316 million (US$ 208 million), compared to cash generated from financing activities of INR 32,599 million (US$ 391 million) in Q4 FY23. The decrease was primarily due to repayment of our US$ 325 million bond in Q4 FY24 through proceeds from long-term project debt raised in Q3 FY24.

Capital Expenditure

In FY24, we commissioned and/or operationalized 1,941 MWs of projects for which our capex was INR 124,488 million (US$ 1,494 million). In Q4 FY24, we commissioned and/or operationalized 1,304 MWs of projects for which our capex was INR 74,280 million (US$ 891 million).

Liquidity Position

As of March 31, 2024, we had INR 80,615 million (US$ 967 million) of cash and bank balances. This included an aggregate of cash and cash equivalents of INR 27,021 million (US$ 324 million) and INR 53,594 million (US$ 643 million) as bank balances other than cash and cash equivalents, including deposits with maturities of more than twelve months.

Net Debt

Net debt as of March 31, 2024, was INR 566,701 million (US$ 6,800 million).

Receivables

Total receivables as of March 31, 2024, were INR 21,856 million (US$ 262 million), of which INR 4,270 million (US$ 51 million) was unbilled and others. The DSO were 77 days as on March 31, 2024, as compared to 138 days as of March 31, 2023, an improvement of 61-days year on year.

Gain on sale of assets

During FY24, we sold 400 MWs of solar capacity, of which 300 MWs of solar capacity was sold in Q4 FY24, as part of our capital recycling strategy. This resulted in a gain on sale amounting to INR 3,659 million (US$ 44 million), included in total income. Consequent to the asset sale, there was lower in-year sale of power to customers amounting to INR 581 million (US$ 7 million), resulting in a net gain on sale of assets amounting to INR 3,078 million (US$ 37 million).

Subsequent event

Subsequent to fiscal year-end, the company signed ~2.2 GWs of PPAs, taking the portfolio from ~13.5 GWs as of March 31, 2024, to ~15.6 GWs as of May 31, 2024.

Other event: Extension of term of Lead Independent Director from August 23, 2024, upto AGM of 2025

On June 4, 2024, the Board of Directors (the “Board”) of ReNew Energy Global Plc (“ReNew” or the "Company") have extended the term of the Lead Independent Director (Mr. Manoj Singh) from August 23, 2024, up to Annual General Meeting (AGM) of Year 2025. In the AGM of 2023, Mr. Singh was re-appointed as Independent Director with effect from August 23, 2023 up to the AGM of Year 2025.

 

---

Use of Non-IFRS Financial Measures

Adjusted EBITDA

Adjusted EBITDA is a non-IFRS financial measure. We present Adjusted EBITDA as a supplemental measure of its performance. This measurement is not recognized in accordance with IFRS and should not be viewed as an alternative to IFRS measures of performance. The presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

The Company defines Adjusted EBITDA as Profit/(loss) for the period plus (a) current and deferred tax, (b) finance costs and FV changes on derivative instruments, (c) change in fair value of warrants (if recorded as expense) (d) depreciation and amortization, (e) listing expenses, (f) share based payment and other expense related to listing less (g) share in profit/(loss) of jointly controlled entities (h) finance income and FV change in derivative instruments, (I) change in fair value of warrants (if recorded as income). We believe Adjusted EBITDA is useful to investors in assessing our ongoing financial performance and provides improved comparability on a like to like basis between periods through the exclusion of certain items that management believes are not indicative of our operational profitability and that may obscure underlying business results and trends. However, this measure should not be considered in isolation or viewed as a substitute for net income or other measures of performance determined in accordance with IFRS. Moreover, Adjusted EBITDA as used herein is not necessarily comparable to other similarly titled measures of other companies due to potential inconsistencies in the methods of calculation.

Our management believes this measure is useful to compare general operating performance from period to period and to make certain related management decisions. Adjusted EBITDA is also used by securities analysts, lenders and others in their evaluation of different companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be highly dependent on our capital structure, debt levels and credit ratings. Therefore, the impact of interest expense on earnings can vary significantly among companies. In addition, the tax positions of companies can vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the various jurisdictions in which they operate. As a result, effective tax rates and tax expenses can vary considerably among companies.

Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under IFRS. Some of these limitations include:

Investors are encouraged to evaluate each adjustment and the reasons we consider it appropriate for supplemental analysis. For more information, please see the Reconciliations of Net loss to Adjusted EBITDA towards the end of this earnings release.

Cash Flow to Equity (CFe)

CFe is a Non-IFRS financial measure. We present CFe as a supplemental measure of our performance. This measurement is not recognized in accordance with IFRS and should not be viewed as an alternative to IFRS measures of performance. The presentation of CFe should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

We define CFe as Adjusted EBITDA add non-cash expense and finance income and fair value change in derivative, less interest expense paid, tax paid/(refund) and normalized loan repayments. Normalized loan repayments are repayment of scheduled payments as per the loan agreement. Ad Hoc payments and refinancing (including planned arrangements/ borrowings in previous periods) are not included in normalized loan repayments. The definition also excludes changes in net working capital and investing activities.

---

We believe IFRS metrics, such as net income (loss) and cash from operating activities, do not provide the same level of visibility into the performance and prospects of our operating business as a result of the long-term capital-intensive nature of our businesses, non-cash depreciation and amortization, cash used for debt servicing as well as investments and costs related to the growth of our business.

Our business owns high-value, long-lived assets capable of generating substantial Cash Flows to Equity over time. We believe that external consumers of our financial statements, including investors and research analysts, use CFe both to assess ReNew performance and as an indicator of its success in generating an attractive risk-adjusted total return, assess the value of the business and the platform. This has been a widely used metric by analysts to value our business, and hence we believe this will better help potential investors in analyzing the cash generation from our operating assets.

We have disclosed CFe for our operational assets on a consolidated basis, which is not our cash from operations on a consolidated basis. We believe CFe supplements IFRS results to provide a more complete understanding of the financial and operating performance of our businesses than would not otherwise be achieved using IFRS results alone. CFe should be used as a supplemental measure and not in lieu of our financial results reported under IFRS.

Webcast and Conference call information

A conference call has been scheduled to discuss the earnings results at 8:00 AM EST (5:30 PM IST) on June 06, 2024. The conference call can be accessed live at: https://edge.media-server.com/mmc/p/3msa772f or by phone (toll-free) by dialing:

US/ Canada: (+1) 855 881 1339
France: (+33) 0800 981 498
Germany: (+49) 0800 182 7617
Hong Kong: (+852) 800 966 806
India: (+91) 0008 0010 08443
Japan: (+81) 005 3116 1281
Singapore: (+65) 800 101 2785
Sweden: (+46) 020 791 959
UK: (+44) 0800 051 8245
Rest of the world: (+61) 7 3145 4010 (toll)

An audio replay will be available following the call on our investor relations website at https://investor.renew.com/news-events/events.

Notes:

---

Forward Looking Statements

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended and the Private Securities Litigation Reform Act of 1995, including statements regarding our future financial and operating guidance, operational and financial results such as estimates of nominal contracted payments remaining and portfolio run rate, and the assumptions related to the calculation of the foregoing metrics. The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include: the availability of additional financing on acceptable terms; changes in the commercial and retail prices of traditional utility generated electricity; changes in tariffs at which long-term PPAs are entered into; changes in policies and regulations including net metering and interconnection limits or caps; the availability of rebates, tax credits and other incentives; the availability of solar panels and other raw materials; our limited operating history, particularly as a relatively new public company; our ability to attract and retain relationships with third parties, including solar partners; our ability to meet the covenants in our debt facilities; meteorological conditions; supply disruptions; solar power curtailments by state electricity authorities and such other risks identified in the registration statements and reports that our Company has filed or furnished with the U.S. Securities and Exchange Commission, or SEC, from time to time. Portfolio represents the aggregate megawatts capacity of solar power plants pursuant to PPAs, signed or allotted or where we have received a letter of award. There is no assurance that we will be able to sign a PPA even though we have received a letter of award. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.

About ReNew

Unless the context otherwise requires, all references in this press release to “we,” “us,” or “our” refers to ReNew and its subsidiaries.

ReNew is a leading decarbonization solutions company listed on Nasdaq (Nasdaq: RNW, RNWWW). ReNew's clean energy portfolio of ~15.6 GWs on a gross basis as of May 31, 2024, is one of the largest globally. In addition to being a major independent power producer in India, we provide end-to-end solutions in a just and inclusive manner in the areas of clean energy, value-added energy offerings through digitalization, storage, and carbon markets that increasingly are integral to addressing climate change. For more information, visit renew.com and follow us on LinkedIn, Facebook and Twitter.

Press Enquiries

Shilpa Narani
Shilpa.narani@renew.com
+ 91 9999384233

Investor Enquiries

Nathan Judge

Nitin Vaid

ir@renew.com

---

RENEW ENERGY GLOBAL PLC

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

(INR and US$ amounts in millions)

 

		As at March 31,			As at March 31,
		2023			2024			2024
		(Audited)			(Unaudited)			(Unaudited)
		(INR)			(INR)			(USD)
Assets
Non-current assets
Property, plant and equipment			538,355			678,210			8,138
Intangible assets			38,595			37,883			455
Right of use assets			10,618			12,898			155
Investment in jointly controlled entities			3,007			2,862			34
Investments			466			823			10
Trade receivables			9,072			8,087			97
Other financial assets			6,473			6,800			82
Deferred tax assets (net)			4,645			5,556			67
Tax assets			5,776			9,357			112
Contract assets			7,139			1,500			18
Other non-financial assets			12,481			6,317			76
Total non-current assets			636,627			770,293			9,243
Current assets
Inventories			1,194			1,689			20
Investments			460			1,502			18
Trade receivables			21,615			13,769			165
Cash and cash equivalents			38,182			27,021			324
Bank balances other than cash and cash equivalents			37,837			50,706			608
Other financial assets			6,268			4,671			56
Contract assets			572			216			3
Other non-financial assets			3,675			4,863			58
			109,803			104,437			1,253
Assets held for sale			64			—			—
Total current assets			109,867			104,437			1,253
Total assets			746,494			874,730			10,496
Equity and liabilities
Equity
Issued capital			4,808			4,808			58
Share premium			154,136			154,153			1,850
Retained losses			(53,610	)		(56,433	)		(677	)
Other components of equity			1,518			2,689			32
Equity attributable to equity holders of the parent			106,852			105,217			1,262
Non-controlling interests			11,548			16,480			198
Total equity			118,400			121,697			1,460
Non-current liabilities
Interest-bearing loans and borrowings
- Principal portion			467,293			565,861			6,790
Lease liabilities			5,471			7,477			90
Other financial liabilities			6,678			7,011			84
Provisions			16,859			10,118			121
Deferred tax liabilities (net)			15,454			18,705			224
Other non-financial liabilities			413			632			8
Total non-current liabilities			512,168			609,804			7,317
Current liabilities
Interest-bearing loans and borrowings
- Principal portion			63,114			81,455			977
- Interest accrued			3,212			2,957			35
Lease liabilities			698			868			10
Trade payables			6,118			9,094			109
Other financial liabilities			38,101			42,571			511
Tax liabilities (net)			284			1,614			19
Other non-financial liabilities			4,399			4,670			56
			115,926			143,229			1,719
Liabilities directly associated with the assets held for sale			—			—			—
Total current liabilities			115,926			143,229			1,719
Total liabilities			628,094			753,033			9,036
Total equity and liabilities			746,494			874,730			10,496

 

---

RENEW ENERGY GLOBAL PLC

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

(INR and US$ amounts in millions, except share and par value data)

 

		For the three months ended March 31,										For the year ended March 31,
		2023			2024			2024				2023			2024			2024
		(Unaudited)			(Unaudited)			(Unaudited)				(Audited)			(Unaudited)			(Unaudited)
		(INR)			(INR)			(USD)				(INR)			(INR)			(USD)
Income
Revenue			23,319			18,120			217				78,223			81,319			976
Other operating income			133			69			1				1,105			629			8
Late payment surcharge from customers			37			28			0				1,134			1,451			17
Finance income and fair value change in derivative instruments			905			984			12				2,910			5,272			63
Other income			1,522			4,594			55				4,581			7,309			88
Change in fair value of warrants			—			981			12				1,356			551			7
Total income			25,916			24,776			297				89,309			96,531			1,158
Expenses
Raw materials and consumables used			6,910			1,100			13				6,956			3,844			46
Employee benefits expense			1,178			848			10				4,413			4,467			54
Depreciation and amortisation			4,042			4,532			54				15,901			17,583			211
Other expenses			5,291			4,503			54				13,636			14,834			178
Finance costs and fair value change in derivative instruments			9,209			11,689			140				50,966			47,506			570
Change in fair value of warrants			100			—			—				—			—			—
Total expenses			26,730			22,672			272				91,872			88,234			1,059
(Loss) / profit before share in profit / (loss) of jointly controlled entities and tax			(814	)		2,104			25				(2,563	)		8,297			100
Share in (loss) / profit of jointly controlled entities			93			(21	)		(0	)			93			(155	)		(2	)
(Loss) / profit before tax			(721	)		2,083			25				(2,470	)		8,142			98
Income tax expense
Current tax			(126	)		106			1				966			981			12
Deferred tax			(669	)		1,368			16				1,593			3,014			36
Profit / (loss) for the period / year			74			609			7				(5,029	)		4,147			50
Weighted average number of equity shares in calculating basic earning / (loss) per share			376,846,553			362,595,364			362,595,364				382,531,025			365,506,172			365,506,172
Weighted average number of equity shares in calculating diluted earning / (loss) per share			376,846,553			365,087,667			365,087,667				382,531,025			366,381,777			366,381,777
Earning / (loss) per share
Basic earning / (loss) per share attributable to ordinary equity holders of the Parent			0.30			1.30			0.02				(12.32	)		9.94			0.12
Diluted earning / (loss) per share attributable to ordinary equity holders of the Parent			0.30			1.29			0.02				(12.32	)		9.92			0.12

 

---

RENEW ENERGY GLOBAL PLC

CONSOLIDATED STATEMENTS OF CASH FLOWS

(INR and US$ amounts in millions)

 

	For the three months ended March 31,										For the year ended March 31,
	2023			2024			2024				2023			2024			2024
	(Unaudited)			(Unaudited)			(Unaudited)				(Audited)			(Unaudited)			(Unaudited)
	(INR)			(INR)			(USD)				(INR)			(INR)			(USD)
Cash flows from operating activities
(Loss) / profit before tax		(721	)		2,083			25				(2,470	)		8,142			98
Adjustments to reconcile profit before tax to net cash flows:
Finance costs		8,888			11,604			139				50,098			46,762			561
Depreciation and amortisation		4,042			4,532			54				15,901			17,583			211
Change in fair value of warrants		100			(981	)		(12	)			(1,356	)		(551	)		(7	)
Gain on disposal of subsidiaries (net)		—			(3,338	)		(40	)			—			(3,659	)		(44	)
Share based payments		378			450			5				1,966			1,653			20
Interest income		(912	)		(881	)		(11	)			(2,771	)		(5,121	)		(61	)
Others		708			811			10				516			2,256			27
Working capital adjustments:
(Increase) / decrease in trade receivables		8,070			1,183			14				14,455			8,020			96
(Increase) / decrease in inventories		(762	)		60			1				(1,040	)		(755	)		(9	)
(Increase) / decrease in other financial assets		(365	)		(1,100	)		(13	)			(1,057	)		(381	)		(5	)
(Increase) / decrease in other non-financial assets		2,519			1,471			18				(433	)		(1,064	)		(13	)
(Increase) / decrease in contract assets		(7,557	)		9,750			117				(7,557	)		6,525			78
Increase / (decrease) in other financial liabilities		—			15			0				(42	)		15			0
Increase / (decrease) in other non-financial liabilities		3,722			3,968			48				938			446			5
Increase / (decrease) in in trade payables		(622	)		1,561			19				508			3,031			36
Cash generated from operations		17,488			31,188			374				67,656			82,902			995
Income tax paid (net)		(1,445	)		(2,829	)		(34	)			(2,084	)		(3,294	)		(40	)
Net cash generated from operating activities (a)		16,043			28,359			340				65,572			79,608			955
Cash flows from investing activities
Purchase of property, plant and equipment, intangible assets and right of use assets		(23,991	)		(45,590	)		(547	)			(86,364	)		(164,516	)		(1,974	)
Sale of property, plant and equipment		18			1			0				56			1			0
Investment in deposits having residual maturity more than 3 months and mutual funds		6,850			(144,149	)		(1,730	)			(254,577	)		(443,704	)		(5,324	)
Redemption of deposits having residual maturity more than 3 months and mutual funds		(919	)		145,447			1,745				267,335			426,706			5,120
Deferred consideration received		—			5			0				19			1,120			13
Disposal of subsidiaries, net of cash disposed		—			4,024			48				—			5,741			69
Acquisition of subsidiaries, net of cash acquired		—			—			—				(90	)		—			—
Purchase consideration paid		—			(600	)		(7	)			(30	)		(1,638	)		(20	)
Proceeds from interest received		192			1,228			15				2,092			3,606			43
Contribution to investment funds		(96	)		(73	)		(1	)			(449	)		(178	)		(2	)
Investment in optionally convertible debentures		—			(112	)		(1	)			—			(112	)		(1	)
Loans given		(55	)		(120	)		(1	)			(55	)		(228	)		(3	)
Investment in jointly controlled entities		—			—			—				(2,915	)		(10	)		(0	)
Net cash used in investing activities (b)		(18,001	)		(39,939	)		(479	)			(74,978	)		(173,212	)		(2,078	)
Cash flows from financing activities
Shares bought back, held as treasury stock		(3,218	)		—			—				(13,276	)		(4,819	)		(58	)
Shares issued during the period / year		—			15			0				14			17			0
Payment for acquisition of interest from non-controlling interest		—			(100	)		(1	)			(37	)		(237	)		(3	)
Put options exercised during the period / year		—			—			—				(980	)		(1,000	)		(12	)
Payment of lease liabilities (including payment of interest expense)		(164	)		(105	)		(1	)			(534	)		(588	)		(7	)
Proceeds from shares issued by subsidiaries		(14,221	)		443			5				2,427			3,130			38
Proceeds from compulsorily convertible debentures issued by subsidiaries		15,331			—			—				15,331			4,478			54
Proceeds from long term interest-bearing loans and borrowings		56,990			47,940			575				153,602			196,341			2,356
Repayment of long term interest-bearing loans and borrowings		(19,856	)		(37,790	)		(453	)			(122,466	)		(78,022	)		(936	)
Proceeds from short term interest-bearing loans and borrowings		32,049			97,627			1,171				92,970			217,635			2,611
Repayment of short term interest-bearing loans and borrowings		(19,629	)		(105,633	)		(1,267	)			(65,195	)		(202,328	)		(2,428	)
Interest paid (including settlement gain / loss on derivative instruments)		(14,683	)		(19,713	)		(237	)			(42,743	)		(52,190	)		(626	)
Net cash generated from / (used in) financing activities (c)		32,599			(17,316	)		(208	)			19,113			82,417			989
Net increase / (decrease) in cash and cash equivalents (a) + (b) + (c)		30,641			(28,896	)		(347	)			9,707			(11,187	)		(134	)
Cash and cash equivalents at the beginning of the period / year		7,550			55,911			671				28,379			38,182			458
Effects of exchange rate changes on cash and cash equivalents		(9	)		6			0				96			26			0
Cash and cash equivalents at the end of the period / year		38,182			27,021			324				38,182			27,021			324
Components of cash and cash equivalents
Cash and cheque on hand		1			0			0				1			0			0
Balances with banks:
- On current accounts		14,500			11,466			138				14,500			11,466			138
- Deposits with original maturity of less than 3 months		23,681			15,555			187				23,681			15,555			187
Total cash and cash equivalents		38,182			27,021			324				38,182			27,021			324

 

---

RENEW ENERGY GLOBAL PLC

Unaudited Non-IFRS metrices

(INR and US$ amounts in millions)

Reconciliation of Net profit / (loss) to Adjusted EBITDA for the periods indicated:

 

	For the three months ended March 31,										For the year ended March 31,
	2023			2024			2024				2023			2024			2024
	(Unaudited)			(Unaudited)			(Unaudited)				(Unaudited)			(Unaudited)			(Unaudited)
	(INR)			(INR)			(USD)				(INR)			(INR)			(USD)
Profit / (loss) for the period / year		74			609			7				(5,029	)		4,147			50
Less: Finance income and fair value change in derivative instruments		(905	)		(984	)		(12	)			(2,910	)		(5,272	)		(63	)
Add: Share in loss/ (gain) of jointly controlled entities		(93	)		21			0				(93	)		155			2
Add: Depreciation and amortisation		4,042			4,532			54				15,901			17,583			211
Add: Finance costs and fair value change in derivative instruments		9,209			11,689			140				50,966			47,506			570
Less: Change in fair value of warrants		100			(981	)		(12	)			(1,356	)		(551	)		(7	)
Add: Income tax expense		(795	)		1,474			17				2,559			3,995			48
Add: Share based payment expense related to listing		378			450			5				1,966			1,653			20
Adjusted EBITDA		12,010			16,810			202				62,004			69,216			831

 

Reconciliation of Cash flow to equity (CFe) to Adjusted EBITDA:

 

	For the three months ended March 31,										For the year ended March 31,
	2023			2024			2024				2023			2024			2024
	(Unaudited)			(Unaudited)			(Unaudited)				(Unaudited)			(Unaudited)			(Unaudited)
	(INR)			(INR)			(USD)				(INR)			(INR)			(USD)
Adjusted EBITDA		12,010			16,810			202				62,004			69,216			831
Add: Finance income and fair value change in derivative instruments		905			984			12				2,910			5,272			63
Less: Interest paid in cash		(13,116	)		(16,425	)		(197	)			(38,306	)		(42,337	)		(508	)
Less: Tax paid		(1,445	)		(2,829	)		(34	)			(2,084	)		(3,294	)		(40	)
Less: Normalised loan repayment		(3,595	)		(7,537	)		(90	)			(9,865	)		(17,451	)		(209	)
Add: Other non-cash items		668			906			11				578			2,259			27
Total CFe		(4,573	)		(8,091	)		(97	)			15,237			13,665			164

 

---